{"id":1204,"date":"2018-03-12T07:27:31","date_gmt":"2018-03-12T11:27:31","guid":{"rendered":"http:\/\/neomaterials.com\/?p=1204"},"modified":"2023-09-06T14:36:12","modified_gmt":"2023-09-06T18:36:12","slug":"neo-performance-materials-reports-strong-year-over-year-results","status":"publish","type":"post","link":"https:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/","title":{"rendered":"Neo Performance Materials Reports Strong\u00a0Year-over-Year Results"},"content":{"rendered":"<p style=\"text-align: center;\"><span style=\"font-size: 14pt;\"><strong>FY 2017 Highlights<br \/>\n<\/strong><\/span><span style=\"font-size: 10pt;\"><em>(Unless otherwise noted, all financial amounts in this news release are expressed in U.S. dollars)<\/em><\/span><\/p>\n<ul>\n<li>$434.2 million in revenue, higher by 13.6% over 2016.<\/li>\n<li>Net income of $25.4 million, or $0.62 per share.<\/li>\n<li>Adjusted Net Income<sup><a href=\"#_ftn1\" name=\"_ftnref1\">[1]<\/a><\/sup> of $40.2 million, or $0.99 per share.<\/li>\n<li>Adjusted EBITDA1 of $67.9 million, an increase of 42.5% over 2016.<\/li>\n<li>Year-end closes with $96.8 million cash on hand after paying a $24.9 million pre-IPO dividend.<\/li>\n<li>A quarterly dividend of Cdn$0.095 per common share was declared for shareholders of record at March 22, 2018.<\/li>\n<\/ul>\n<p><strong><br \/>\n<\/strong><strong>TORONTO, Canada<\/strong>, March 12, 2018 \u2013 Neo Performance Materials Inc. (\u201c<strong>Neo<\/strong>\u201d, the \u201c<strong>Company<\/strong>\u201d) (<strong>TSX:NEO<\/strong>), a global leader in the innovation and manufacturing of rare earth and rare metal-based functional materials, today released fourth quarter and full year 2017 financial results.\u00a0 The financial statements and the management\u2019s discussion and analysis (\u201c<strong>MD&amp;A<\/strong>\u201d) of these results can be viewed on the Company\u2019s web site at <a href=\"https:\/\/www.neomaterials.com\">www.neomaterials.com<\/a> and on SEDAR at <a href=\"https:\/\/www.sedar.com\">www.sedar.com<\/a>.<\/p>\n<p><strong><br \/>\nHIGHLIGHTS OF FY2017 CONSOLIDATED PERFORMANCE<\/strong><\/p>\n<p>In 2017, Neo generated $434.2 million in revenue, a 13.6% year-over-year increase. Net income totaled $25.4 million, or $0.62 per share. Adjusted Net Income totaled $40.2 million or $0.99 per share. Adjusted EBITDA increased 42.5% to $67.9 million, from $47.6 million in 2016.\u00a0 The Company\u2019s Adjusted EBITDA Margin<sup>1<\/sup> rose to 15.6% from 12.5% in 2016.<\/p>\n<p>As of December 31, 2017, the Company finished the year with cash and cash equivalents of $96.8 million compared to $79.4 million as at December 31, 2016.\u00a0 Neo paid a $24.9 million dividend to its shareholders on November 7, 2017.\u00a0 In addition, Neo has approximately $20.7 million available under its credit facilities with nominal amounts drawn.<\/p>\n<p>Q4 2017 revenue increased 8.4% to $109.5 million from the prior-year period.\u00a0 Adjusted EBITDA rose to $15.6 million in the quarter on a consolidated basis, a 13.2% year-over-year improvement.<\/p>\n<p>\u201cI am pleased with the improvement in our financial performance in 2017,\u201d said Geoff Bedford, Neo\u2019s President and CEO.\u00a0 Demand growth in our target markets combined with new product development and operating efficiencies resulted in higher EBITDA across all three of our business segments. We see continued growth in the markets we serve and our strong balance sheet will enable us to capitalize on strategic opportunities.\u201d<\/p>\n<p><strong><br \/>\nMAGNEQUENCH SEGMENT PERFORMANCE<\/strong><\/p>\n<table width=\"100%\" cellspacing=\"0\" cellpadding=\"2\">\n<tbody>\n<tr style=\"background-color: #7474c1;\">\n<td colspan=\"5\"><span style=\"color: #ffffff;\"><strong><em>TABLE 1:\u00a0\u00a0 Selected Magnequench Results<\/em><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><em>\u00a0<\/em><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong><em>Year-over-Year Comparison<\/em><\/strong><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong><em>Q-over-Q Comparison<\/em><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>2017<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>2016<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>Q4 2017<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>Q4 2016<\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Volume (tonnes)<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">6,305<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">5,369<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">1,539<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">1,439<\/span><\/td>\n<\/tr>\n<tr>\n<td colspan=\"5\"><span style=\"font-size: 10pt;\"><em>($000s)<\/em><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Revenue<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$202,905<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$159,238<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$59,131<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$40,834<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Operating income (loss)<sup>1<\/sup><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$40,986<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$29,002<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$12,831<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$3,298<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">EBITDA<sup>2<\/sup><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$48,060<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$31,005<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$14,555<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$6,045<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Adjusted EBITDA<sup>2<\/sup><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$49,407<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$38,131<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$14,686<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$9,537<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Adjusted EBITDA %<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">24.3%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">23.9%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">24.8%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">23.4%<\/span><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><sup>____________________________________________<\/sup><\/p>\n<p><sup>1 <\/sup><em>In accordance with IFRS 3 &#8211; Business Combinations and on completion of the reorganization in September 2016, Neo recorded the acquisition of its inventory at fair value.\u00a0 See details in Acquisition of Inventory at Fair Value section of this news release and in the MD&amp;A.\u00a0 <\/em><\/p>\n<p><sup>2<\/sup> <em>Neo reports non-IFRS measures such as \u201cAdjusted Net Income\u201d, \u201cAdjusted EBITDA\u201d, \u201dAdjusted EBITDA Margin\u201dand \u201cEBITDA\u201d.\u00a0 Please see information on this and other non-IFRS measures in the \u201cNon-IFRS Measures\u201d section of this new release and in the MD&amp;A.<\/em><\/p>\n<p>Magnequench sales into the automotive sector were particularly strong in 2017, driven in large part by the industry\u2019s continuing efforts to produce lighter and more fuel-efficient vehicles.\u00a0 In 2017, Magnequench began selling its zero-heavy-rare-earth content magnetic powders into the automotive traction motor market, a major technological and market advance for such materials.\u00a0 That market contributed $10 million of sales for Neo in 2017, representing approximately three times that sold in the prior year, and growth in this end market is expected to continue.<\/p>\n<p><strong>CHEMICALS AND OXIDES (\u201cC&amp;O\u201d) SEGMENT RESULTS<\/strong><\/p>\n<table width=\"100%\">\n<tbody>\n<tr style=\"background-color: #ff8f1c;\">\n<td colspan=\"5\"><span style=\"color: #ffffff;\"><strong><em>TABLE 2:\u00a0\u00a0 Selected Chemicals &amp; Oxides Results<\/em><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><em>\u00a0<\/em><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong><em>Year-over-Year Comparison<\/em><\/strong><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong><em>Q-over-Q Comparison<\/em><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>2017<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>2016<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>Q4 2017<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>Q4 2016<\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Volume (tonnes)<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">8,656<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">8,968<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">1,923<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">2,593<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><em>($000s)<\/em><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Revenue<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$170,890<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$164,150<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$36,212<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$45,198<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Operating income (loss)<sup>1<\/sup><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$16,892<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$19,930<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$1,005<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$2,543<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">EBITDA<sup>2<\/sup><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$21,939<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$12,816<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$2,161<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$4,021<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Adjusted EBITDA<sup>2<\/sup><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$25,294<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$24,516<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$2,359<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$10,203<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Adjusted EBITDA%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">14.8%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">14.9%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">6.5%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">22.6%<\/span><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><sup>____________________________________________<\/sup><\/p>\n<p><sup>1 <\/sup><em>In accordance with IFRS 3 &#8211; Business Combinations and on completion of the reorganization in September 2016, Neo recorded the acquisition of its inventory at fair value.\u00a0 See details in Acquisition of Inventory at Fair Value section of this news release and in the MD&amp;A.\u00a0 <\/em><\/p>\n<p><sup>2<\/sup> <em>Neo reports non-IFRS measures such as \u201cAdjusted Net Income\u201d, \u00a0\u201cAdjusted EBITDA\u201d, \u201dAdjusted EBITDA Margin\u201d and \u201cEBITDA\u201d.\u00a0 Please see information on this and other non-IFRS measures in the \u201cNon-IFRS Measures\u201d section of this new release and in the MD&amp;A.<\/em><\/p>\n<p>The C&amp;O segment continues to benefit from increased global demand for automotive emissions control catalyst materials, which increasingly involve sales of more highly engineered rare earth based products that often generate higher margins for the Company.\u00a0 The separated rare earth business grew strongly compared to the prior year with increased selling prices, more value-add sales opportunities, continued customer confidence and operational improvements.<\/p>\n<p>C&amp;O was adversely affected by increased legal costs related to patent infringement suits filed by competitors and a planned temporary production slowdown at its Zibo facility in China, as a new wastewater treatment system was implemented to meet new environmental standards.\u00a0 This new system is now operational and production has returned to normal levels, although the Company expects some premium freight costs to continue into the first quarter of 2018 as the supply chain is refilled with product.<\/p>\n<p><strong>RARE METALS SEGMENT RESULTS<\/strong><\/p>\n<table width=\"100%\">\n<tbody>\n<tr style=\"background-color: #bfb800;\">\n<td colspan=\"5\"><span style=\"color: #ffffff;\"><strong><em>TABLE 3:\u00a0 Selected Rare Metals Results<\/em><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><em>\u00a0<\/em><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong><em>Year-over-Year Comparison<\/em><\/strong><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong><em>Q-over-Q Comparison<\/em><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>2017<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>2016<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>Q4 2017<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>Q4 2016<\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Volume (tonnes)<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">448<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">373<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">124<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">86<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><em>($000s)<\/em><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Revenue<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$76,009<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$70,219<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$19,722<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$17,465<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Operating income (loss)<sup>1<\/sup><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$3,935<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$(3,960)<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$720<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$(4,186)<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">EBITDA<sup>2<\/sup><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$9,110<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$(4,071)<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$1,904<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$(2,899)<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Adjusted EBITDA<sup>2<\/sup><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$9,123<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$954<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$1,951<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$(40)<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Adjusted EBITDA%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">12.0%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">1.4%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">9.9%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">(0.2)%<\/span><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><sup>____________________________________________<\/sup><\/p>\n<p><sup>1 <\/sup><em>In accordance with IFRS 3 &#8211; Business Combinations and on completion of the reorganization in September 2016, Neo recorded the acquisition of its inventory at fair value.\u00a0 See details in Acquisition of Inventory at Fair Value section of this news release and in the MD&amp;A.\u00a0 <\/em><\/p>\n<p><sup>2<\/sup> <em>Neo reports non-IFRS measures such as \u201cAdjusted Net Income\u201d, \u201cAdjusted EBITDA\u201d, \u201dAdjusted EBITDA Margin\u201d and \u201cEBITDA\u201d.\u00a0 Please see information on this and other non-IFRS measures in the \u201cNon-IFRS Measures\u201d section of this new release and in the MD&amp;A.<\/em><\/p>\n<p>The Rare Metals segment generated higher revenue and higher volume in 2017 over 2016.\u00a0 This was driven in part by the restoration and year-long ramp-up to full production capacity at Neo\u2019s Silmet facility in Estonia, stronger demand in aerospace and medical imaging end markets, and by lower costs achieved through optimized headcount, reduced energy consumption and improved operational efficiencies.<\/p>\n<p><strong><br \/>\nSELECTED FINANCIAL RESULTS<\/strong><\/p>\n<table width=\"100%\">\n<tbody>\n<tr style=\"background-color: #0085ca;\">\n<td colspan=\"5\"><span style=\"color: #ffffff;\"><em><strong>TABLE 4:\u00a0\u00a0 Selected Consolidated Results<\/strong><\/em><\/span><\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><em><strong>Year-over-Year Comparison<\/strong><\/em><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><em><strong>Q-over-Q Comparison<\/strong><\/em><\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td style=\"text-align: right;\"><strong>2017<\/strong><\/td>\n<td style=\"text-align: right;\"><strong>2016<\/strong><\/td>\n<td style=\"text-align: right;\"><strong>Q4 2017<\/strong><\/td>\n<td style=\"text-align: right;\"><strong>Q4 2016<\/strong><\/td>\n<\/tr>\n<tr>\n<td>Volume (tonnes)<\/td>\n<td style=\"text-align: right;\">15,085<\/td>\n<td style=\"text-align: right;\">14,392<\/td>\n<td style=\"text-align: right;\">3,4889<\/td>\n<td style=\"text-align: right;\">4,048<\/td>\n<\/tr>\n<tr>\n<td colspan=\"5\">($000s)<\/td>\n<\/tr>\n<tr>\n<td>Revenue<\/td>\n<td style=\"text-align: right;\">$434,169<\/td>\n<td style=\"text-align: right;\">$382,130<\/td>\n<td style=\"text-align: right;\">$109,452<\/td>\n<td style=\"text-align: right;\">$101,008<\/td>\n<\/tr>\n<tr>\n<td>Operating income (loss)<sup>1<\/sup><\/td>\n<td style=\"text-align: right;\">$34,825<\/td>\n<td style=\"text-align: right;\">$28,844<\/td>\n<td style=\"text-align: right;\">$4,716<\/td>\n<td style=\"text-align: right;\">$(4,605)<\/td>\n<\/tr>\n<tr>\n<td>EBITDA<sup>2<\/sup><\/td>\n<td style=\"text-align: right;\">$54,653<\/td>\n<td style=\"text-align: right;\">$41,753<\/td>\n<td style=\"text-align: right;\">$7,679<\/td>\n<td style=\"text-align: right;\">$12,863<\/td>\n<\/tr>\n<tr>\n<td>Adjusted EBITDA<sup>2<\/sup><\/td>\n<td style=\"text-align: right;\">$67,896<\/td>\n<td style=\"text-align: right;\">$47,638<\/td>\n<td style=\"text-align: right;\">$15,593<\/td>\n<td style=\"text-align: right;\">$13,780<\/td>\n<\/tr>\n<tr>\n<td>Adjusted EBITDA%<\/td>\n<td style=\"text-align: right;\">15.6%<\/td>\n<td style=\"text-align: right;\">12.5%<\/td>\n<td style=\"text-align: right;\">14.2%<\/td>\n<td style=\"text-align: right;\">13.6%<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><sup>____________________________________________<\/sup><\/p>\n<p><sup>1 <\/sup><em>In accordance with IFRS 3 &#8211; Business Combinations and on completion of the reorganization in September 2016, Neo recorded the acquisition of its inventory at fair value.\u00a0 See details in Acquisition of Inventory at Fair Value section of this news release and in the MD&amp;A.\u00a0 <\/em><\/p>\n<p><sup>2<\/sup> <em>Neo reports non-IFRS measures such as \u201cAdjusted Net Income\u201d and \u201cAdjusted EBITDA\u201d, \u201dAdjusted EBITDA Margin\u201d, \u201cEBITDA\u201d.\u00a0 Please see information on this and other non-IFRS measures in the \u201cNon-IFRS Measures\u201d section of this new release and in the MD&amp;A.<\/em><\/p>\n<p><strong>CONFERENCE CALL ON MONDAY, MARCH 12, 2018 AT 10 AM EASTERN<\/strong><\/p>\n<p>Management will host a teleconference call on Monday, March 12, 2018 at 10:00 a.m. (Eastern Time) to discuss the fourth quarter 2017 results. Interested parties may access the teleconference by calling (647) 427-7450 (local) or (888) 231-8191 (toll free long distance) or by visiting <a href=\"https:\/\/cnw.en.mediaroom.com\/events\">https:\/\/www.newswire.ca\/webcasts<\/a> . A recording of the teleconference may be accessed by calling (416) 849-0833 (local) or (855) 859-2056 (toll free long distance), and entering pass code 6085757# until April 12, 2018 or by visiting <a href=\"https:\/\/cnw.en.mediaroom.com\/events\">https:\/\/cnw.en.mediaroom.com\/events<\/a>.<\/p>\n<p><strong>NON-IFRS MEASURES<\/strong><\/p>\n<p>This news release refers to certain non-IFRS financial measures such as \u201cOperating Income\u201d, \u201cAdjusted Net Income\u201d,\u201cEBITDA\u201d, \u201cAdjusted EBITDA\u201d, and \u201cAdjusted EBITDA Margin\u201d.\u00a0 These measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS, and may not be comparable to similar measures presented by other companies.\u00a0 Rather, these measures are provided as additional information to complement IFRS financial measures by providing further understanding of Neo&#8217;s results of operations from management&#8217;s perspective.\u00a0 Neo&#8217;s definitions of non-IFRS measures used in this news release may not be the same as the definitions for such measures used by other companies in their reporting.\u00a0 Non-IFRS measures have limitations as analytical tools and should not be considered in isolation nor as a substitute for analysis of Neo&#8217;s financial information reported under IFRS.\u00a0 Neo uses non-IFRS financial measures to provide investors with supplemental measures of its base-line operating performance and to eliminate items that have less bearing on operating performance or operating conditions and thus highlight trends in its core business that may not otherwise be apparent when relying solely on IFRS financial measures.\u00a0 Neo believes that securities analysts, investors and other interested parties frequently use non-IFRS financial measures in the evaluation of issuers.\u00a0 Neo&#8217;s management also uses non-IFRS financial measures in order to facilitate operating performance comparisons from period to period.\u00a0 For the operating segments, Neo also uses \u201cOIBDA\u201d and \u201cAdjusted OIBDA\u201d, which reconciles to operating income.\u00a0 Neo uses OIBDA and EBITDA interchangeably as the use of adjustments in each measure provides the same calculated outcome of operating performance.\u00a0 For definitions of how Neo defines such financial measures, please see the &#8220;Non-IFRS Financial Measures\u201d section of Neo\u2019s management\u2019s discussion and analysis filing for the quarter and year ended on December 31, 2017, available on the Company\u2019s web site at <a href=\"https:\/\/www.neomaterials.com\">www.neomaterials.com<\/a> and on SEDAR at <a href=\"https:\/\/www.sedar.com\">www.sedar.com<\/a><\/p>\n<p><strong>ACQUISITION OF INVENTORY AT FAIR VALUE<\/strong><\/p>\n<p>In accordance with IFRS 3 \u2013 Business Combinations and on completion of the reorganization in September 2016, Neo recorded the acquisition of its inventory at fair value, which included a mark-up for profit of $27,062.\u00a0 A portion of this inventory was sold in the year ended December 31, 2016 (\u201cCombined YE 2016\u201d) ($24,150) and a portion was sold in the year ended December 31, 2017 (YE 2017\u201d) ($2,912), impacting cost of sales.\u00a0 The $2,912 mark-up (consisting of Magnequench $868, C&amp;O $2,463, Rare Metals ($419) and Eliminations $0) for the YE 2017 has not been added back to the operating income in the calculation of operating income.\u00a0 The $24,150 mark-up (consisting of Magnequench $7,126, C&amp;O $11,700, Rare Metals $5,025 and Eliminations $299) for the Combined YE 2016, however, has already been added back to operating income in the calculation of the Combined YE 2016 and in the respective segments.\u00a0 See the MD&amp;A for a full description of the reorganization and the Combined YE 2016 presentation (included in Table 6 below).<\/p>\n<p><sup>____________________________________________<\/sup><\/p>\n<p><strong>Table 5:\u00a0 CONSOLIDATED STATEMENTS OF FINANCIAL POSITION<\/strong><\/p>\n<table width=\"100%\">\n<tbody>\n<tr>\n<td><em>($000s)<\/em><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><strong>December 31, 2017<\/strong><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><strong>December 31, 2016<\/strong><\/td>\n<\/tr>\n<tr>\n<td><strong>ASSETS<\/strong><\/td>\n<td colspan=\"3\"><\/td>\n<td colspan=\"3\"><\/td>\n<\/tr>\n<tr>\n<td><strong>Current<\/strong><\/td>\n<td colspan=\"3\"><\/td>\n<td colspan=\"3\"><\/td>\n<\/tr>\n<tr>\n<td>Cash and cash equivalents<\/td>\n<td>$<\/td>\n<td style=\"text-align: right;\">96,805<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\">$<\/td>\n<td style=\"text-align: right;\">79,408<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Restricted cash<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">1,529<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">\u2014<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Accounts receivable<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">46,766<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">39,168<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Inventories<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">105,973<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">101,338<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Income taxes receivable<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">661<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">1,321<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Other current assets<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">12,516<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">17,283<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><strong>Total current assets<\/strong><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>264,250<\/strong><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>238,518<\/strong><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Property, plant and equipment<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">88,392<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">87,818<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Intangible assets<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">72,769<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">75,404<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Goodwill<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">101,893<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">98,911<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Investments<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">8,633<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">7,670<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Deferred tax assets<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">1,406<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">3,209<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Other non-current assets<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">1,150<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">2,221<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><strong>Total non-current assets<\/strong><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>274,243<\/strong><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>275,233<\/strong><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><strong>Total assets<\/strong><\/td>\n<td><strong>$<\/strong><\/td>\n<td style=\"text-align: right;\"><strong>538,493<\/strong><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><strong>$<\/strong><\/td>\n<td style=\"text-align: right;\"><strong>513,751<\/strong><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td colspan=\"2\"><\/td>\n<\/tr>\n<tr>\n<td><strong>LIABILITIES AND EQUITY<\/strong><\/td>\n<td colspan=\"3\"><\/td>\n<td colspan=\"3\"><\/td>\n<\/tr>\n<tr>\n<td><strong>Current<\/strong><\/td>\n<td colspan=\"3\"><\/td>\n<td colspan=\"3\"><\/td>\n<\/tr>\n<tr>\n<td>Bank advances and other short-term debt<\/td>\n<td>$<\/td>\n<td style=\"text-align: right;\">181<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\">$<\/td>\n<td style=\"text-align: right;\">7,925<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Accounts payable and other accrued charges<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">73,177<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">57,387<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Income taxes payable<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">6,319<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">4,823<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Other current liabilities<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">1,777<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">937<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><strong>Total current liabilities<\/strong><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>81,454<\/strong><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>71,072<\/strong><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Employee benefits<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">2,437<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">2,665<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Derivative liability<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">9,842<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">9,654<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Provisions<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">4,665<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">4,350<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Deferred tax liabilities<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">20,206<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">21,310<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Other non-current liabilities<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">642<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">604<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><strong>Total non-current liabilities<\/strong><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>37,792<\/strong><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>38,583<\/strong><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><strong>Total liabilities<\/strong><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>119,246<\/strong><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>109,655<\/strong><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Non-controlling interest<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">5,831<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">6,260<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td>Equity attributable to equity holders of Neo Performance Materials Inc.<\/td>\n<td style=\"text-align: right;\" colspan=\"2\">413,416<\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\">397,836<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><strong>Total equity<\/strong><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>419,247<\/strong><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><strong>404,096<\/strong><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><strong>Total liabilities and equity<\/strong><\/td>\n<td><strong>$<\/strong><\/td>\n<td style=\"text-align: right;\"><strong>538,493<\/strong><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><strong>$<\/strong><\/td>\n<td style=\"text-align: right;\"><strong>513,751<\/strong><\/td>\n<td><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><em>____________________<\/em><em>__________________<br \/>\nSee accompanying notes to this table in Neo\u2019s Consolidated Financial Statements for the Year Ended December 31, 2017,<br \/>\navailable on the Company\u2019s web site at <\/em><a href=\"https:\/\/www.neomaterials.com\">www.neomaterials.com<\/a><em> and on SEDAR at <\/em><a href=\"https:\/\/www.sedar.com\">www.sedar.com<\/a><\/p>\n<p><strong><br \/>\nTABLE 6:\u00a0 CONSOLIDATED RESULTS OF OPERATIONS<br \/>\n<\/strong><em>Comparison of the year ended December 31, 2017 to the years ended December 31, 2016 and December 31, 2015<\/em><\/p>\n<table width=\"100%\">\n<tbody>\n<tr>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: center;\" colspan=\"16\"><span style=\"font-size: 10pt;\"><strong>Calculation of Combined Period<\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><em>($000s)<\/em><\/span><\/td>\n<td style=\"text-align: center;\" colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>Year Ended December 31, 2017<\/strong><\/span><\/td>\n<td style=\"text-align: center;\" colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>Combined Year Ended December 31, 2016<\/strong><\/span><\/td>\n<td style=\"text-align: center;\" colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>Predecessor Year Ended December 31, 2015<\/strong><\/span><\/td>\n<td style=\"text-align: center;\" colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>Period from January 1, 2016 to August 30, 2016<\/strong><\/span><\/td>\n<td style=\"text-align: center;\" colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>Period from April 5, 2016, to December 31, 2016<\/strong><\/span><\/td>\n<td style=\"text-align: center;\" colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>Less: Period from April 5, 2016 to August 30, 2016<\/strong><\/span><\/td>\n<td style=\"text-align: center;\" colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>\u00a0Combination Adjustments<\/strong><\/span><\/td>\n<td style=\"text-align: center;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: center;\" colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>Combined Year Ended December 31, 2016<\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>Predecessor<\/strong><\/span><\/td>\n<td colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>Successor<\/strong><\/span><\/td>\n<td colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>Successor<\/strong><\/span><\/td>\n<td colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td colspan=\"3\"><span style=\"font-size: 10pt;\"><strong>Combined<\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Revenue<\/strong><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">434,169<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">382,130<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">396,826<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">246,818<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">135,312<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">382,130<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Costs of sales<\/strong><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Costs excluding depreciation and amortization<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">296,648<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">271,642<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">294,670<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">178,729<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">117,063<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(24,150)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><sup>(2)<\/sup><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">271,642<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Depreciation and amortization<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">10,101<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">11,092<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">14,832<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">7,044<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">4,048<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">11,092<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Gross profit<\/strong><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>127,420<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>99,396<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>87,324<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>61,045<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>14,201<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>\u2014<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>24,150<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>99,396<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Expenses<\/strong><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Selling, general and administrative<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">63,222<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">49,298<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">45,419<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">30,953<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">18,345<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">49,298<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Stock-based compensation<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">6,241<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Depreciation and amortization<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">7,418<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">7,702<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">18,913<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">5,151<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">2,551<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">7,702<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">R&amp;D<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">15,714<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">13,552<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">13,257<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">9,110<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">4,442<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">13,552<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Impairment of goodwill and other long-lived assets<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">203,928<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">92,595<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">70,552<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">281,517<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">45,214<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">25,338<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">70,552<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Operating income (loss)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>34,825<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>28,844<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>(194,193)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>15,831<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>(11,137)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>\u2014<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>24,150<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>28,844<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Other income (expense)<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">1,803<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">1,343<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(8,326)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">1,737<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(394)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">1,343<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Finance income (costs), net<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">152<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(7,321)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(8,347)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(7,189)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(132)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(7,321)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Foreign exchange (loss) gain<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(466)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(4,826)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">7,613<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(4,117)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(709)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(4,826)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Reorganization items<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(2,471)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(32,187)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(2,471)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(2,471)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Income (loss) from operations before income taxes and equity income of associates<\/strong><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>36,314<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>15,569<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>(235,440)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>3,791<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>(12,372)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>\u2014<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>24,150<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>15,569<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Income tax (expense) benefit<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(11,893)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(13,928)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">9,980<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(8,375)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(423)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(5,130)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><sup>(3)<\/sup><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(13,928)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Income (loss) from operations before equity income of associates<\/strong><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>24,421<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>1,641<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>(225,460)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>(4,584)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>(12,795)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>\u2014<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>19,020<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>1,641<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Equity income (loss) and impairment of associates (net of income tax)<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">972<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">69<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(702)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">238<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(169)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">69<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Net income (loss)<\/strong><\/span><\/td>\n<td><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>25,393<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>1,710<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>(226,162)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>(4,346)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>(12,964)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>\u2014<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>19,020<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>1,710<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Attributable to:<\/strong><\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"3\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Equity holders of Neo Performance Materials Inc.<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">24,620<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">1,873<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">(223,842)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">(4,277)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">(12,645)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">18,795<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">$<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">1,873<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Non-controlling interest<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">773<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(163)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(2,320)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(69)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(319)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">225<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(163)<\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>25,393<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>1,710<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>(226,162)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>(4,346)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>(12,964)<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>\u2014<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>19,020<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>1,710<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><em>See Management\u2019s Discussion and Analysis for the Year Ended December 31, 2017, available on the Company\u2019s web site at <\/em><a href=\"https:\/\/www.neomaterials.com\">www.neomaterials.com<\/a><em> and on SEDAR at <\/em><a href=\"https:\/\/www.sedar.com\">www.sedar.com<\/a> <em><br \/>\n<\/em><\/p>\n<p><strong>TABLE 7:\u00a0 RECONCILIATION OF NET INCOME (LOSS) TO EBITDA, ADJUSTED EBITDA AND FREE CASH FLOW<\/strong><\/p>\n<table width=\"100%\">\n<tbody>\n<tr>\n<td><span style=\"font-size: 10pt;\"><em>($000s)<\/em><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: center;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>Year Ended December 31, 2017<\/strong><\/span><\/td>\n<td style=\"text-align: center;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: center;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>Combined Year Ended December 31, 2016<sup> (8)<\/sup><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Net income<\/strong><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>25,393<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>1,710<\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Add back:<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Finance (income) costs, net<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(152)<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">7,321<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Income tax expense<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">11,893<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">13,928<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Depreciation and amortization included in Costs of Sales<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">10,101<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">11,092<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Depreciation and amortization<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">7,418<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">7,702<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>EBITDA<\/strong><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>54,653<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>41,753<\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Adjustments to EBITDA:<\/strong><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Equity income in associates<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(972)<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(69)<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Other income<sup> (1)<\/sup><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(1,803)<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">(1,343)<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Foreign exchange loss <sup>(2)<\/sup><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">466<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">4,826<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Reorganization items<sup> (3)<\/sup><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">2,471<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Stock and value-based compensation expense<sup> (4)<\/sup><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">6,643<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Acquired inventory fair value release <sup>(5)<\/sup><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">2,912<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">IPO transaction costs <sup>(6)<\/sup><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">5,997<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">\u2014<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Adjusted EBITDA<\/strong><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>67,896<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>$<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\"><strong>47,638<\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><em>Adjusted EBITDA Margins<\/em><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><em>15.6%<\/em><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><em>12.5%<\/em><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Less:<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\">Capital expenditures<\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">12,279<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">7,314<\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><strong>Free Cash Flow<\/strong><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>55,617<\/strong><\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\"><strong>40,324<\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td><span style=\"font-size: 10pt;\"><em>Free Cash Flow Conversion<sup> (7)<\/sup><\/em><\/span><\/td>\n<td><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">81.9%<\/span><\/td>\n<td style=\"text-align: right;\"><span style=\"font-size: 10pt;\">\u00a0<\/span><\/td>\n<td style=\"text-align: right;\" colspan=\"2\"><span style=\"font-size: 10pt;\">84.6%<\/span><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>NOTES:<\/p>\n<ul>\n<li>Represents other income (expenses) resulting from non-operational related activities primarily relating to costs and insurance recoveries as a result of the fire at the Silmet facility. These costs and recoveries are not indicative of Neo&#8217;s ongoing activities.<\/li>\n<li>Represents unrealized and realized foreign exchange losses\/(gains) that include non-cash adjustments in translating foreign denominated monetary assets and liabilities, primarily related to Canadian dollar denominated related party debt that were extinguished as part of the Reorganization in 2016. Please see the MD&amp;A for a fulsome description of the Reorganization.<\/li>\n<li>These costs are related to legal and other professional advisory fees pertaining to the voluntary petition for Reorganization under Chapter 11 of Title 11 of the U.S. Bankruptcy Code (the \u201c<em>Chapter 11 Cases<\/em>\u201d), and all adjustments made to the carrying amount of certain pre-petition liabilities reflecting claims allowed by the court. Neo adjusted this to provide comparability with historic and subsequent periods as these are not indicative of its ongoing costs and are not operational in nature.<\/li>\n<li>Represents stock and value based compensation expense in respect of the Legacy Plan adopted upon the completion of the Reorganization and the long-term value bonus plan, which has similar vesting criteria to the stock based plan and is settled in cash for non-executives and non-North Americans where implementation of a share settlement plan would have been prohibitively expensive in terms of administration and compliance. The amount of $402 is included in Selling, general, and administration expenses for the three and twelve month periods ended December 31, 2017.\u00a0 Neo has removed this from EBITDA to provide comparability with historic periods and to treat it consistently with the Share-based plan awards that they are intended to replace.<\/li>\n<li>In accordance with IFRS 3 Business Combinations and on completion of the Reorganization, Neo recorded the acquisition of its inventory at fair value, which included a mark-up for profit of $27,062. This inventory was sold in the YE 2017 ($2,912) and Combined YE 2016 ($24,150), and had an impact on net income.\u00a0 The amounts sold in Combined YE 2016 (with tax effect of $5,130) have already been added back to net income in the calculation of the Combined YE 2016 results.\u00a0 Please refer to the table that illustrates the combination of the predecessor period from January 1, 2016 to August 30, 2016 and the successor period from August 31, 2016 to December 31, 2016 and the related adjustments.\u00a0 See &#8220;<em>Basis of Presentation<\/em>&#8221; in Neo\u2019s Management\u2019s Discussion and Analysis for the year ended December 31, 2017, available on the Company\u2019s web site at <a href=\"https:\/\/www.neomaterials.com\">neomaterials.com<\/a> and on SEDAR at <a href=\"https:\/\/www.sedar.com\">www.sedar.com<\/a>\u00a0 Neo has removed this from net income to provide a measure of operating performance without the non-cash, non-operational accounting change to the inventory and to provide comparability with historic periods.<\/li>\n<li>These costs are related to legal, professional advisory fees and other transaction costs incurred as a result of the Initial Public Offering (<em>\u201cIPO\u201d<\/em>) by way of Secondary Offering in the YE 2017. These charges were included in Selling, general and administrative expenses.\u00a0 Neo has removed these charges from the YE 2017 OIBDA to provide comparability with historic periods.<\/li>\n<li>Calculated as Free Cash Flow divided by Adjusted EBITDA.<\/li>\n<li>Please refer to the table that illustrates the combination of the predecessor period from January 1, 2016 to August 30, 2016 and the successor period from August 31, 2016 to December 31, 2016 and the related adjustments. See <em>&#8220;Basis of Presentation<\/em>&#8221; in Neo\u2019s Management\u2019s Discussion and Analysis for the year ended December 31, 2017 available on the Company\u2019s web site at <a href=\"https:\/\/www.neomaterials.com\">neomaterials.com<\/a> and on SEDAR at <a href=\"https:\/\/www.sedar.com\">www.sedar.com<\/a><\/li>\n<\/ul>\n<p><em>\u00a0<\/em><\/p>\n<p><strong>About Neo Performance Materials<\/strong><\/p>\n<p>Neo Performance Materials is a global leader in the innovation and manufacturing of rare earth- and rare metal-based functional materials, which are essential inputs to high technology, high growth, future-facing industries. The business of the Company is organized along three segments: Magnequench, Chemicals &amp; Oxides and Rare Metals. The Company is headquartered in Toronto, Ontario, Canada; with corporate offices in Greenwood Village, Colorado, US; and Beijing, China. The Company operates globally with sales and production across 10 countries, being Japan, China, Thailand, Estonia, Singapore, Germany, United Kingdom, Canada, United States, and South Korea. For more information, please visit <a href=\"https:\/\/www.neomaterials.com\">www.neomaterials.com<\/a>.<\/p>\n<p><strong>Information Contacts<\/strong><\/p>\n<table>\n<tbody>\n<tr>\n<td width=\"319\">Ali Mahdavi<\/td>\n<td width=\"319\">Jim Sims<\/td>\n<\/tr>\n<tr>\n<td width=\"319\">Capital Markets and IR<\/td>\n<td width=\"319\">Media Relations<\/td>\n<\/tr>\n<tr>\n<td width=\"319\">(416) 962-3300<\/td>\n<td width=\"319\">(303) 503-6203<\/td>\n<\/tr>\n<tr>\n<td width=\"319\">Email: <a href=\"mailto:a.mahdavi@neomaterials.com\">a.mahdavi@neomaterials.com<\/a><\/td>\n<td width=\"319\">Email: <a href=\"mailto:j.sims@neomaterials.com\">j.sims@neomaterials.com<\/a><\/td>\n<\/tr>\n<tr>\n<td width=\"319\"><\/td>\n<td width=\"319\"><\/td>\n<\/tr>\n<tr>\n<td width=\"319\">Website: <a href=\"https:\/\/www.neomaterials.com\">www.neomaterials.com<\/a><\/td>\n<td width=\"319\"><u>\u00a0<\/u><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p><strong>\u00a0<\/strong><\/p>\n<p><strong>Cautionary Statements Regarding Forward Looking Statements<\/strong><\/p>\n<p>This news release contains \u201cforward-looking information\u201d within the meaning of applicable securities laws in Canada.\u00a0 Forward-looking information may relate to future events or future performance of the Company.\u00a0 All statements in this release, other than statements of historical facts, with respect to the Company&#8217;s objectives and goals, as well as statements with respect to its beliefs, plans, objectives, expectations, anticipations, estimates, and intentions, are forward-looking information.\u00a0 Specific forward-looking statements in this discussion include, but are not limited to: expectations regarding certain of the Company&#8217;s future results and information, including, among other things, revenue, expenses, sales growth, capital expenditures, and operations; statements with respect to expected use of cash balances; continuation of prudent management of working capital; source of funds for ongoing business requirements and capital investments; expectations regarding sufficiency of the allowance for uncollectible accounts and inventory provisions; analysis regarding sensitivity of the business to changes in exchange rates; impact of recently adopted accounting pronouncements; risk factors relating to intellectual property protection and intellectual property litigation; and, expectations concerning any remediation efforts to the Company&#8217;s design of its internal controls over financial reporting and disclosure controls and procedures.\u00a0 Often, but not always, forward-looking information can be identified by the use of words such as \u201cplans\u201d, \u201cexpects\u201d, \u201cis expected\u201d, \u201cbudget\u201d, \u201cscheduled\u201d, \u201cestimates\u201d, \u201ccontinues\u201d, \u201cforecasts\u201d, \u201cprojects\u201d, \u201cpredicts\u201d, \u201cintends\u201d, \u201canticipates\u201d or \u201cbelieves\u201d, or variations of, or the negatives of, such words and phrases, or state that certain actions, events or results \u201cmay\u201d, \u201ccould\u201d, \u201cwould\u201d, \u201cshould\u201d, \u201cmight\u201d or \u201cwill\u201d be taken, occur or be achieved.\u00a0 This information involves known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking information.\u00a0 The Company believes the expectations reflected in such forward-looking information are reasonable but no assurance can be given that these expectations will prove to be correct and such forward-looking information included in this discussion and analysis should not be unduly relied upon.\u00a0 For more information on the Company, investors should review the Company&#8217;s continuous disclosure filings that are available under the Company&#8217;s profile at <a href=\"https:\/\/www.sedar.com\">www.sedar.com<\/a>.<\/p>\n<p><a href=\"#_ftnref1\" name=\"_ftn1\">[1]<\/a> <em>Neo reports non-IFRS measures such as \u201cAdjusted Net Income\u201d,\u00a0 \u201cAdjusted EBITDA\u201d, \u201dAdjusted EBITDA Margin\u201d and \u201cEBITDA\u201d.\u00a0 Please see information on this and other non-IFRS measures in the \u201cNon-IFRS Measures\u201d section of this new release and in the MD&amp;A. <\/em><\/p>\n","protected":false},"excerpt":{"rendered":"<p>FY 2017 Highlights (Unless otherwise noted, all financial amounts in this news release are expressed in U.S. dollars) $434.2 million in revenue, higher by 13.6% over 2016. Net income of $25.4 million, or $0.62 per share. Adjusted Net Income[1] of $40.2 million, or $0.99 per share. Adjusted EBITDA1 of $67.9 million, an increase of 42.5% [&hellip;]<\/p>\n","protected":false},"author":6,"featured_media":0,"comment_status":"closed","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"footnotes":""},"categories":[7],"tags":[],"class_list":["post-1204","post","type-post","status-publish","format-standard","hentry","category-news-releases"],"acf":[],"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v26.7 - https:\/\/yoast.com\/wordpress\/plugins\/seo\/ -->\n<title>Neo Performance Materials Has Strong\u00a0Results Year-over-Year<\/title>\n<meta name=\"description\" content=\"Neo Performance Materials is a global leader in rare earth materials, released fourth quarter and full year 2017 financial results.\" \/>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"Neo Performance Materials Has Strong\u00a0Results Year-over-Year\" \/>\n<meta property=\"og:description\" content=\"Neo Performance Materials is a global leader in rare earth materials, released fourth quarter and full year 2017 financial results.\" \/>\n<meta property=\"og:url\" content=\"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/\" \/>\n<meta property=\"og:site_name\" content=\"Neo Performance Materials\" \/>\n<meta property=\"article:published_time\" content=\"2018-03-12T11:27:31+00:00\" \/>\n<meta property=\"article:modified_time\" content=\"2023-09-06T18:36:12+00:00\" \/>\n<meta name=\"author\" content=\"Neo News\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"Neo News\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"16 minutes\" \/>\n<script type=\"application\/ld+json\" class=\"yoast-schema-graph\">{\"@context\":\"https:\/\/schema.org\",\"@graph\":[{\"@type\":\"Article\",\"@id\":\"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/#article\",\"isPartOf\":{\"@id\":\"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/\"},\"author\":{\"name\":\"Neo News\",\"@id\":\"http:\/\/www.neomaterials.com\/#\/schema\/person\/ea6e6980c273476a1dff3e99204e05fc\"},\"headline\":\"Neo Performance Materials Reports Strong\u00a0Year-over-Year Results\",\"datePublished\":\"2018-03-12T11:27:31+00:00\",\"dateModified\":\"2023-09-06T18:36:12+00:00\",\"mainEntityOfPage\":{\"@id\":\"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/\"},\"wordCount\":3142,\"publisher\":{\"@id\":\"http:\/\/www.neomaterials.com\/#organization\"},\"articleSection\":[\"News Releases\"],\"inLanguage\":\"en-US\"},{\"@type\":\"WebPage\",\"@id\":\"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/\",\"url\":\"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/\",\"name\":\"Neo Performance Materials Has Strong\u00a0Results Year-over-Year\",\"isPartOf\":{\"@id\":\"http:\/\/www.neomaterials.com\/#website\"},\"datePublished\":\"2018-03-12T11:27:31+00:00\",\"dateModified\":\"2023-09-06T18:36:12+00:00\",\"description\":\"Neo Performance Materials is a global leader in rare earth materials, released fourth quarter and full year 2017 financial results.\",\"breadcrumb\":{\"@id\":\"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/#breadcrumb\"},\"inLanguage\":\"en-US\",\"potentialAction\":[{\"@type\":\"ReadAction\",\"target\":[\"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/\"]}]},{\"@type\":\"BreadcrumbList\",\"@id\":\"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/#breadcrumb\",\"itemListElement\":[{\"@type\":\"ListItem\",\"position\":1,\"name\":\"Home\",\"item\":\"https:\/\/www.neomaterials.com\/\"},{\"@type\":\"ListItem\",\"position\":2,\"name\":\"Neo Performance Materials Reports Strong\u00a0Year-over-Year Results\"}]},{\"@type\":\"WebSite\",\"@id\":\"http:\/\/www.neomaterials.com\/#website\",\"url\":\"http:\/\/www.neomaterials.com\/\",\"name\":\"Neo Performance Materials\",\"description\":\"Advanced Industrial Materials\",\"publisher\":{\"@id\":\"http:\/\/www.neomaterials.com\/#organization\"},\"potentialAction\":[{\"@type\":\"SearchAction\",\"target\":{\"@type\":\"EntryPoint\",\"urlTemplate\":\"http:\/\/www.neomaterials.com\/?s={search_term_string}\"},\"query-input\":{\"@type\":\"PropertyValueSpecification\",\"valueRequired\":true,\"valueName\":\"search_term_string\"}}],\"inLanguage\":\"en-US\"},{\"@type\":\"Organization\",\"@id\":\"http:\/\/www.neomaterials.com\/#organization\",\"name\":\"Neo Performance Materials\",\"url\":\"http:\/\/www.neomaterials.com\/\",\"logo\":{\"@type\":\"ImageObject\",\"inLanguage\":\"en-US\",\"@id\":\"http:\/\/www.neomaterials.com\/#\/schema\/logo\/image\/\",\"url\":\"https:\/\/www.neomaterials.com\/wp-content\/uploads\/2020\/01\/cropped-neo-logo_white.png\",\"contentUrl\":\"https:\/\/www.neomaterials.com\/wp-content\/uploads\/2020\/01\/cropped-neo-logo_white.png\",\"width\":140,\"height\":60,\"caption\":\"Neo Performance Materials\"},\"image\":{\"@id\":\"http:\/\/www.neomaterials.com\/#\/schema\/logo\/image\/\"}},{\"@type\":\"Person\",\"@id\":\"http:\/\/www.neomaterials.com\/#\/schema\/person\/ea6e6980c273476a1dff3e99204e05fc\",\"name\":\"Neo News\",\"sameAs\":[\"https:\/\/www.neomaterials.com\"],\"url\":\"https:\/\/www.neomaterials.com\/author\/neo-news\/\"}]}<\/script>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"Neo Performance Materials Has Strong\u00a0Results Year-over-Year","description":"Neo Performance Materials is a global leader in rare earth materials, released fourth quarter and full year 2017 financial results.","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/","og_locale":"en_US","og_type":"article","og_title":"Neo Performance Materials Has Strong\u00a0Results Year-over-Year","og_description":"Neo Performance Materials is a global leader in rare earth materials, released fourth quarter and full year 2017 financial results.","og_url":"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/","og_site_name":"Neo Performance Materials","article_published_time":"2018-03-12T11:27:31+00:00","article_modified_time":"2023-09-06T18:36:12+00:00","author":"Neo News","twitter_card":"summary_large_image","twitter_misc":{"Written by":"Neo News","Est. reading time":"16 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"Article","@id":"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/#article","isPartOf":{"@id":"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/"},"author":{"name":"Neo News","@id":"http:\/\/www.neomaterials.com\/#\/schema\/person\/ea6e6980c273476a1dff3e99204e05fc"},"headline":"Neo Performance Materials Reports Strong\u00a0Year-over-Year Results","datePublished":"2018-03-12T11:27:31+00:00","dateModified":"2023-09-06T18:36:12+00:00","mainEntityOfPage":{"@id":"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/"},"wordCount":3142,"publisher":{"@id":"http:\/\/www.neomaterials.com\/#organization"},"articleSection":["News Releases"],"inLanguage":"en-US"},{"@type":"WebPage","@id":"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/","url":"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/","name":"Neo Performance Materials Has Strong\u00a0Results Year-over-Year","isPartOf":{"@id":"http:\/\/www.neomaterials.com\/#website"},"datePublished":"2018-03-12T11:27:31+00:00","dateModified":"2023-09-06T18:36:12+00:00","description":"Neo Performance Materials is a global leader in rare earth materials, released fourth quarter and full year 2017 financial results.","breadcrumb":{"@id":"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/"]}]},{"@type":"BreadcrumbList","@id":"http:\/\/www.neomaterials.com\/neo-performance-materials-reports-strong-year-over-year-results\/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"Home","item":"https:\/\/www.neomaterials.com\/"},{"@type":"ListItem","position":2,"name":"Neo Performance Materials Reports Strong\u00a0Year-over-Year Results"}]},{"@type":"WebSite","@id":"http:\/\/www.neomaterials.com\/#website","url":"http:\/\/www.neomaterials.com\/","name":"Neo Performance Materials","description":"Advanced Industrial Materials","publisher":{"@id":"http:\/\/www.neomaterials.com\/#organization"},"potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"http:\/\/www.neomaterials.com\/?s={search_term_string}"},"query-input":{"@type":"PropertyValueSpecification","valueRequired":true,"valueName":"search_term_string"}}],"inLanguage":"en-US"},{"@type":"Organization","@id":"http:\/\/www.neomaterials.com\/#organization","name":"Neo Performance Materials","url":"http:\/\/www.neomaterials.com\/","logo":{"@type":"ImageObject","inLanguage":"en-US","@id":"http:\/\/www.neomaterials.com\/#\/schema\/logo\/image\/","url":"https:\/\/www.neomaterials.com\/wp-content\/uploads\/2020\/01\/cropped-neo-logo_white.png","contentUrl":"https:\/\/www.neomaterials.com\/wp-content\/uploads\/2020\/01\/cropped-neo-logo_white.png","width":140,"height":60,"caption":"Neo Performance Materials"},"image":{"@id":"http:\/\/www.neomaterials.com\/#\/schema\/logo\/image\/"}},{"@type":"Person","@id":"http:\/\/www.neomaterials.com\/#\/schema\/person\/ea6e6980c273476a1dff3e99204e05fc","name":"Neo News","sameAs":["https:\/\/www.neomaterials.com"],"url":"https:\/\/www.neomaterials.com\/author\/neo-news\/"}]}},"_links":{"self":[{"href":"https:\/\/www.neomaterials.com\/wp-json\/wp\/v2\/posts\/1204","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.neomaterials.com\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.neomaterials.com\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.neomaterials.com\/wp-json\/wp\/v2\/users\/6"}],"replies":[{"embeddable":true,"href":"https:\/\/www.neomaterials.com\/wp-json\/wp\/v2\/comments?post=1204"}],"version-history":[{"count":1,"href":"https:\/\/www.neomaterials.com\/wp-json\/wp\/v2\/posts\/1204\/revisions"}],"predecessor-version":[{"id":14913,"href":"https:\/\/www.neomaterials.com\/wp-json\/wp\/v2\/posts\/1204\/revisions\/14913"}],"wp:attachment":[{"href":"https:\/\/www.neomaterials.com\/wp-json\/wp\/v2\/media?parent=1204"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.neomaterials.com\/wp-json\/wp\/v2\/categories?post=1204"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.neomaterials.com\/wp-json\/wp\/v2\/tags?post=1204"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}